58 830
Assignments Done
Successfully Done
In March 2018
Your physics homework can be a real challenge, and the due date can be really close — feel free to use our assistance and get the desired result.
Be sure that math assignments completed by our experts will be error-free and done according to your instructions specified in the submitted order form.
Our experts will gladly share their knowledge and help you with programming homework. Keep up with the world’s newest programming trends.

Answer on Economics of Enterprise Question for LaMarcus Streeter

Question #6530
2. Leak Inc. forecasts the free cash flows (in millions) shown below. If the weighted average cost of capital is 11% and FCF is expected to grow at a rate of 5% after Year 2, what is the Year 0 value of operations, in millions? Assume that the ROIC is expected to remain constant in Year 2 and beyond (and do not make any half-year adjustments).
Year: 1 2
Free cash flow: -$50 $100

a. $1,456
b. $1,529
c. $1,606
d. $1,686
e. $1,770
Expert's answer
The answer is A.

Using the dividend growth model we have: C2 = FCF of year 3 / (WACC - Growth). FCF of year 3 = 100*(1+0.05) = 105. Thus, C2 = 105 / (11%-5%) = 1,750.
Now we need to calculate NPV: data:image/png;base64,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 where t - the time of the cash flow; r - the discount rate (the rate of return that could be earned on an investment in the financial markets with similar risk.); the
opportunity cost of capital; Ct is the net cash flow (the amount of cash, inflow minus outflow) at time t.

NPV = (50)/(1+0,11) + 100/(1+0,11)^2 + 1750/(1+0,11)^2 = 1 456, 46.

Need a fast expert's response?

Submit order

and get a quick answer at the best price

for any assignment or question with DETAILED EXPLANATIONS!


No comments. Be first!

Leave a comment

Ask Your question