78 439
Assignments Done
99,6%
Successfully Done
In September 2019

# Answer to Question #13220 in Other Management for John

Question #13220
Howton & Howton Worldwide (HHW) is planning its operations for the coming year, and the CEO wants you to forecast the firm's additional funds needed (AFN). The firm is operating at full capacity. Data for use in the forecast are shown below. However, the CEO is concerned about the impact of a change in the payout ratio from the 10% that was used in the past to 50%, which the firm's investment bankers have recommended. Based on the AFN equation, by how much would the AFN for the coming year change if HHW increased the payout from 10% to the new and higher level? All dollars are in millions. Last year’s sales = S0 \$300.0 Last year’s accounts payable \$50.0 Sales growth rate = g 40% Last year’s notes payable \$15.0 Last year’s total assets = A0* \$500.0 Last year’s accruals \$20.0 Last year’s profit margin = PM 20.0% Initial payout ratio 10.0% a. \$31.9 b. \$33.6 c. \$35.3 d. \$37.0 e. \$38.9
the increase of AFN = \$33.6 mln
Explanation:
AFN = projected increase in assets &ndash; spontaneous increase in liabilities &ndash; increase in retained earnings
The company is at full capacity, so assets must grow at the same rate as projected sales: \$500*1.4=\$700, projected increase in assets = \$700 - \$500 = \$200
Total sales = \$300 *1.4 = \$420
spontaneous increase in liabilities = X, 20/500 = X/700 =&gt; X = 28
For payout ratio = 10%:
Increase in Retained earnings = Net Income = 420 X 20% = 84, Dividend = 10% = 84X10%=8.4.
Increase in retained earnings = 84-8.4 = 75.6
AFN = \$200 &ndash; \$28 &ndash; \$75.6 = \$96.4 million
For payout ratio = 50%:
Increase in Retained earnings = Net Income = \$420 * 20% = \$84, Dividend = 50% = \$84 * 50%=\$42.
Increase in retained earnings = \$84 - \$42 = \$42
AFN = \$200 &ndash; \$28 &ndash; \$42 = \$130 million
AFN change = \$130 - \$96.4 = \$33.6

Need a fast expert's response?

Submit order

and get a quick answer at the best price

for any assignment or question with DETAILED EXPLANATIONS!