58 619
Assignments Done
Successfully Done
In March 2018
Your physics homework can be a real challenge, and the due date can be really close — feel free to use our assistance and get the desired result.
Be sure that math assignments completed by our experts will be error-free and done according to your instructions specified in the submitted order form.
Our experts will gladly share their knowledge and help you with programming homework. Keep up with the world’s newest programming trends.

Answer on Finance Question for Bob Sanders

Question #20188
You have the following data: FCF0 = $10 million; FCF1 = $15 million; FCF2 = $20 million; FCF3 = $25 million; free cash flow grows at a rate of 5% for year 4 and beyond. The weighted average cost of capital is 15%. Assume they have 40 million in debt and 10 million shares outstanding. Find the price per share.
Expert's answer
Present value of FCF0-3 is PV=FCF0+FCF1/(1+0.15)+FCF2/(1+0.15)^2+FCF3/(1+0.15)^3=54.6
Then using formula for permanent growth we get value of all in flows which are expected to appear after FCF3 at moment of time t=3:
PV3=FCF3/(0.15-0.05)=250. Than we discount it to the current time PV=PV3/(1+0.15)^3=164.4.
Total value of all shares: TV=54.6+164.4-40=179
PPS=179/10=17.9 $ per share.

Need a fast expert's response?

Submit order

and get a quick answer at the best price

for any assignment or question with DETAILED EXPLANATIONS!


No comments. Be first!

Leave a comment

Ask Your question